504Heater wrote:$5.575 for the first 3 years
$4.875 for the last year
These are the cap hits I think.
Heater's got the number right here, and the cap math is actually deceptively simple.
Here goes:
The only thing causing this anomaly is Alfie's $2.1 mil bonus, which is not part of his base salary or his signing bonus, and is instead to pay for the removal of the last 3 option years of Alfie's previous contract. These 'option year' contracts are no longer an option under the new CBA, so they created this unique situation.
So, take that number out of the total value of the contract (base salary of $4 + $4 + $2 + $1, plus signing bonuses of $3 + $3 + $2.5), and you get $19.5 mil. Divide this number by the amount of years (4) in the contract and you get $4.875. This is the base amount for Alfie's cap hit.
Then, because the bonus $2.1 mil was to pay for the final 3 option years of Alfie's previous contract, the NHL has decided to spread that sum over the first 3 years of his deal (and not the full 4 years). So, divide that sum by 3 ($2.1 divided by 3 = $700K) and tack it onto the first 3 years of the new deal (the option years purchased from the previous contract), and you get Alfie's cap hit for the first 3 years ($5.575 mil). It's really a unique case: under the new CBA, the salary hit for any player is supposed to remain constant, but because Alfie's old contract was pre-cap era, they had to make adjustments here.
So, Alfie's salary cap hit looks like this:
Year 1: $4.875 + $0.7 = $5.575 mil
Year 2: $4.875 + $0.7 = $5.575 mil
Year 3: $4.875 + $0.7 = $5.575 mil
Year 4: $4.875 mil
Total: $21.6 mil